Property

Santa Ana, CA 92703 1003 W Myrtle Street

1003 W Myrtle Street Santa Ana, CA - Image 11003 W Myrtle Street Santa Ana, CA - Image 21003 W Myrtle Street Santa Ana, CA - Image 3
25 more
1003 W Myrtle Street Santa Ana, CA - Image 41003 W Myrtle Street Santa Ana, CA - Image 51003 W Myrtle Street Santa Ana, CA - Image 61003 W Myrtle Street Santa Ana, CA - Image 71003 W Myrtle Street Santa Ana, CA - Image 81003 W Myrtle Street Santa Ana, CA - Image 91003 W Myrtle Street Santa Ana, CA - Image 101003 W Myrtle Street Santa Ana, CA - Image 111003 W Myrtle Street Santa Ana, CA - Image 121003 W Myrtle Street Santa Ana, CA - Image 131003 W Myrtle Street Santa Ana, CA - Image 141003 W Myrtle Street Santa Ana, CA - Image 151003 W Myrtle Street Santa Ana, CA - Image 161003 W Myrtle Street Santa Ana, CA - Image 171003 W Myrtle Street Santa Ana, CA - Image 181003 W Myrtle Street Santa Ana, CA - Image 191003 W Myrtle Street Santa Ana, CA - Image 201003 W Myrtle Street Santa Ana, CA - Image 211003 W Myrtle Street Santa Ana, CA - Image 221003 W Myrtle Street Santa Ana, CA - Image 231003 W Myrtle Street Santa Ana, CA - Image 241003 W Myrtle Street Santa Ana, CA - Image 251003 W Myrtle Street Santa Ana, CA - Image 261003 W Myrtle Street Santa Ana, CA - Image 271003 W Myrtle Street Santa Ana, CA - Image 281003 W Myrtle Street Santa Ana, CA - Image 29
Presented By: Carmen Abram Tawfik with T.N.G. Real Estate Consultants; 714-403-1797
  • MLS# PW26125402
  • 06/09/2026
  • Request Tour
  • Request Info
  • Baths • 1
  • SQFT • 3,054
  • Garage • 5

Home Details

Strong Cash Flow • Detached Units • ADU Upside • High-Demand Rental Market Investors, take notice. Opportunities offering this combination of immediate income, tenant STABILITY , and documented expansion potential are exceptionally rare in today's Orange County market • In 2022 MAJOR REMODEL was done • IN 1986, BACK house SFR was build 7 rooms, 3 Full Bath, 2 Full kitchen, 3 car garage This unique multi-unit investment features TWO DETACHED BUILDINGS on one lot with separate addresses (1003 & 1001 W. Myrtle Street), creating a highly desirable cottage-style rental environment that tenants love. Unlike traditional apartment properties, all units enjoy ** privacy with NO SHARED WALLS, resulting in stronger tenant retention and consistent rental demand. **Immediate Cash Flow From Day One** Currently generating approximately $107,700 in annual gross income with established tenants already in place, providing immediate revenue and minimizing vacancy risk. Separate LAUNDRY Room - Additional Cash Income Owner only pays for Taxes and Insurance Low maintenance property. Desirable Unit Mix Three residential units across two standalone structures: • Two (2) 2-Bedroom / 1-Bath Units • One (1) 3-Bedroom / 2-Bath Unit Significant Value-Add Opportunity What truly SEPARATES this property from competing investments is the seller's extensive ADU preparation work. Existing garage structures present a documented pathway for future ADU conversion, allowing investors to potentially increase rental income and overall property value. To simplify execution, the seller will provide a comprehensive due diligence package including: • Stamped ADU/Garage Conversion Plans • Permit Status and Supporting Documentation • Site Plans and Property Layout • Pro Forma Income Projections for Future ADUsPrime Central Location Strategically positioned in the heart of Santa Ana with convenient access to major freeways, employment centers, shopping, dining, and schools. The property's central Orange County location continues to support strong tenant demand and long-term rental growth. Seller is organized, motivated, and prepared. Complete due diligence package available upon request. Agent is related to sellers. ** Don't miss this opportunity to acquire a cash-flowing asset with built-in upside in one of Orange County's most active rental markets. Please see Supplements Showing by appointments upon receiving a complete offer package. Tenant Occupied, Please DRIVE by only.
Presented By: Carmen Abram Tawfik with T.N.G. Real Estate Consultants; 714-403-1797

Interior Features for 1003 W Myrtle Street

Other Interior Features

Air Conditioning Y/NNo
Common WallsNoCommonWalls
Fireplace FeaturesNone
Fireplace Y/NNo
FlooringLaminate, Tile, Vinyl
Heating Y/NNo
Interior AmenitiesGraniteCounters, MultipleStaircases, OpenFloorplan, Pantry, QuartzCounters, Storage, BedroomOnMainLevel, Loft, MainLevelPrimary
Laundry FeaturesCommonArea, LaundryRoom
Total Stories2

Other Rooms

Entry Level

General for 1003 W Myrtle Street

AccessibilityParking
Additional Parcels Y/NNo
AppliancesElectricOven, ElectricRange, GasRange, GasWaterHeater, TanklessWaterHeater, WaterHeater
Building Area UnitsSquareFeet
CitySanta Ana
Community FeaturesCurbs, Sidewalks
ContingencyBuyer to cooperate with seller's 1031 Exchange at no cost to buyer
CoolingNone
CountyOrange
Current FinancingConventional
DirectionsCloser to Bristol, McFadden, Flower and 1st Streets.
DisclosuresRentControl
ElectricElectricityOnProperty
Electric Expense
Entry Locationstreet
Fuel Expense
Garage Spaces5
Garage Y/NYes
Gross Income107700
HOANo
HOA Fee$
HeatingNone
Insurance Expense1280
Land Lease Y/NNo
LevelsOne, Two
Listing TermsExchange1031
Lot Size Square Feet9583
Lot Size UnitsSquareFeet
MLS Area69 - Santa Ana South of First
Net Operating Income89420
New ConstructionNo
Number Of Units Total3
Number of Units Leased2
Open Parking Spaces9
Operating Expense18280
Pool FeaturesNone
PostalCitySANTA ANA
Property Attached Y/NNo
Property ConditionBuildingPermit, RepairsCosmetic, UpdatedRemodeled
Property Sub Type AdditionalSingleFamilyResidence
Property SubtypeSingleFamilyResidence
Property TypeResidentialIncome
Rent Control Y/NYes
RoofShingle
Security FeaturesCarbonMonoxideDetectors, SmokeDetectors
Senior Community Y/NNo
SewerPublicSewer
Spa FeaturesNone
Special Listing ConditionsStandard, Trust
Standard StatusActive
StatusActive
Stories Count1
Subdivision NameOther
Tax Annual Amount16500
Tax Lot11
Tenant PaysAllUtilities, Electricity, Gas, Insurance, Sewer, TrashCollection, Water
Total Actual Rent107700
Trash Expense0
UtilitiesElectricityConnected, NaturalGasConnected, SewerConnected, WaterConnected
ViewNone
Water Sewer Expense0
Year Built1986
Year Built SourceOther
ZoningR2

Exterior for 1003 W Myrtle Street

Building Area Total3054
FencingFairCondition
Lot FeaturesTwoToFiveUnitsAcre
Lot Size Acres0.22
Lot Size Area9583
Lot Size SourceAssessor
Number of Buildings2
Number of Separate Electric Meters2
Number of Separate Gas Meters2
Number of Separate Water Meters2
Parking FeaturesDoorMulti, DirectAccess, DoorSingle, Garage, OnSite, Oversized, Public, OneSpace
Private PoolNo
Road Frontage TypeCityStreet
SpaNo
Total Parking14
Water SourcePublic

Additional Details

Price History

Schools

High School Hubert H Humphrey Middle School
Middle School N/A
Elementary School Big Hollow Elementary School

Limor Zamir

Realtor®
Price $1,488,000
MLS#PW26125402
List Date 06/09/2026
Property Type Single Family
Phone 310.866.3778
Request Tour
Request Info
Visit My Website

Similar Properties to 1003 W Myrtle Street